a)"C=80 000\\times0.2=16 000"
m=6
"m=\\frac{12}{2}=6"
find price by formula:
"PV=\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})}+\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})^2}+\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})^3}+\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})^4}+\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})^5}+\\frac{\\frac{C}{m}}{(1+\\frac{r}{m})^6}+\\frac{\\N}{(1+\\frac{r}{m})^6}"
"PV=\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})}+\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})^2}+\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})^3}+\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})^4}+\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})^5}+\\frac{\\frac{16000}{6}}{(1+\\frac{0.1709}{6})^6}+\\frac{80000}{(1+\\frac{0.1709}{6})^6}=82112.48"
b)
NPV is found by the formula:
"NPV=\\sum\\frac{CFt}{(1+i)^n}-IC"
IC =-80 000
CF=28 000
i=14.05%
the sum of all discounted cash flows (inflows and outflows) associated with the investment project
discount on line 10 and on line 12 find the required amount
IRR is the interest rate at which the present value of future cash receipts and the value of the initial investment equalize, the net present value (NPV) is 0.
IRR is found by the formula:
"NPV=\\sum\\frac{CFt}{(1+i)^n}-IC=0"
Find IRR in line 15
NPV>0, IRR is higher than the cost of capital, then the project does not need to be abandoned
Comments
Leave a comment