The following information is related to Arabian Food manufacturing company as of 31st
December 2020
The company has 50 million common stock shares worth of 400 million dirhams.
The company’s stocks are currently trading at 20 dirhams per share.
The company recently paid 3 dirhams per share and expected to grow at 5% annually.
The company has issued preference shares for a value of 50 million dirhams consisting
of 5 million preference shares and the annual dividend per share is 10 dirhams per share.
The last traded price of a preference share was 125 dirhams per share.
The average cost of debt for the company’s long-term debts worth of 150 million
dirhams is 12% per annum.
The company’s marginal tax rate is 30%.
Required?
(a) Calculate the costs of each sources of capital.
(b) What is the weighted average cost of capital of the company?
(a) The costs of each sources of capital are:
Cost of equity is:
Re = DPS/MPS + r = 3/20 + 0.05 = 0.2.
Cost of debt is 0.12.
Cost of preference shares is: Rp = D/P = 10/125 = 0.08.
(b) What is the weighted average cost of capital of the company?
"WACC = (E\/(E + D)\u00d7Re) + ((D\/(E + D)\u00d7Rd) \u00d7(1 \u2013 T)) + P\/(E + D)\u00d7Rp = 400,000\/(400,000+150,000 + 50,000)\u00d70.2+150,000\/600,000\u00d70.12\u00d7(1-0.3) + 50,000\/600,000\u00d70.08=0.161."
Comments
Leave a comment