The following data are obtained from the records of a factory
Sales (40,000 units @ Br. 25 each) ………… Br. 100,000
Less: Variable Costs………………………… 70,000
Contribution Margin ……………………….. 30,000
Less: Fixed Costs …………………………… 18,000
Net Profit …………………………………… 12.000
Required: Compute:
1) The number of units by selling which the company will neither loss or gain anything
2) The sales needed to earn a profit of 20% on sales
3) The extra units which should be sold to obtain the present profit if it is proposed to
reduce the selling price by 25%
4) The selling price to be fixed to bring down its break-even point to Br.500 units under
present condition
1) Break Even point= "\\frac {Fixed cost}{(Sales per unit price-Variable cost per unit)}"
="\\frac{18000}{(25-1.75)}=\\frac{18000}{23.25}"
=774.2 units
2) Let us assume sales = X
Profit will be 20% of X= 0.2X
Profit =sales -Cost
Cost = Fixed cost + Variable cost
=18000+70,000= 88,000
0.2X=X-88,000
X-0.2X=88,000
0.8X=88,000
X= 110,000 units
3) Extra Units to be sold
Current Selling Price=75% 0f Br25= Be 18.75
Profit = Sales- cost
Profit remains at 12,000
Let sales be X
12000=X-88,000
X=100000
Number of units sold="\\frac {total sales}{selling price per unit}"
="\\frac{100000}{18.75}=5333.3"
Extra units= 5333.3-4000= 1,333.33
4) Selling price to be fixed to bring break even to Br 500 units
Break even="\\frac {Fixed cost}{(Sales per unit price-Variable cost per unit)}"
Let Selling price per unit be X
500="\\frac {18000}{(X-1.75)}"
"500\\times(X-1.75)=18000"
"500X-875=18000"
500X=18875
X="\\frac{18875}{500}=37.75"
Comments
Leave a comment