Mark and Sam formed a management consulting partnership on January 1, 2009. The fair value of the net assets invested by each partner follows:
                                          Mark            Sam
Cash                            $10,000     $20,000
Accounts receivable      10,000         5,000
Office equipment           40,000               -
Land                                -             50,000
Accounts payable        15,000         12,000
During the year, Mark withdrew $10,000 and Sam withdrew $16,000. Net profit for 2009 was $30,000, which is to be allocated based on the original net capital investment.
Requirement:Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â
1-Â Â Â Prepare the appropriate journal entries to record the initial investment and drawings in the partnership for both partners.
2-Â Â Â Prepare closing entries.
3-Â Â Â Calculate the ending balance for capital for both partners.
Let's present the data in EXCEL to calculate the percentage for profit distribution:
1.Debit cash credit settlements with founders - 10 000
Debit cash credit settlements with founders - 20 000
Debit Accounts receivable credit settlements with founders - 10 000
Debit Accounts receivable credit settlements with founders - 5 000
Debit Office equipment credit settlements with founders - 40 000
Debit Land  credit settlements with founders - 50 000
Debit settlements with founders credit Accounts payable - 15 000
Debit settlements with founders credit Accounts payable - 12 000
Debit settlements with founders credit Authorized capital - 45 000
Debit settlements with founders credit Authorized capital - 63 000
"%Mark=\\frac{45 000}{45000+63000}=0.416" "%Mark=\\frac{45000}{45000+63000}=0.416" "Mark=\\frac{45000}{45000+63000}=0.416" or 42%
"Sam=\\frac{63000}{45000+63000}=0.583" or 58%
Debit settlements with founders credit cash - 10 000
Debit settlements with founders credit cash - 16 000
"profit Mark=0.42\\times30000=12600"
"profit Sam=0.58\\times30000=17400"
2.3.Let's imagine the balances taking into account the transactions
Comments
Leave a comment