A. Determine the amount of the elements of SCI using the information provided.
DG Trading
Statement of Comprehensive Income
For the period ended, December 31, 20xx
-Advertising Expense - 5,000
-Bad Debts Expense - 10,000
-Commission Expense - 7,500
-Depreciaiton Expense - Furniture & Fixtures - 5,000
-Insurance Expense - 500
-Interest Expense - 2,000
-Light and Water Expense - 1,000
-Merchandise Inventory, December 31, 20xx - 30,000
-Merchandise Inventory, January 1, 20xx - 28,500
-Miscellaneous Selling Expense - 1,500
Office Salaries - 10,000
-Purchase Returns and Allowances - 1,500
-Purchases - 110,000
-Rent Expense - 7,500
-Sales - 237,500
-Sales Returns and Allowances - 2,500
-Sales Salaries - 15,000
-Taxes and Licenses - 2,500
B. Use the following to show your solution and underline twice your final answer.
1. Net Sales
2. Net Purchases
3. Cost of Sales
4. Gross Profit
5. Selling and Administrative Expenses
6. Net Income
a) The Elements of an Income Statement
Revenue = 237,500
Expenses = 5,000+ 10,000+ 7,500+5,000+500+2,000+1,000+1,500+10,000+7,500+2,500
Expenses=52,500
No gains
b) 1. Net sales is the sum of a company's gross sales minus its returns, allowances, and discounts.
Net Sales= Gross sales-Sales Returns-allowances-Discounts
Net sales =237,500-2,500-15,000
Net sales=220,000
2) Net purchases is defined as the gross amount of purchases made, less deductions for purchase discounts, returns, and allowances.
Net Purchases= Gross Purchases-Deductions for purchase discounts-returns-allowances
Net purchases=110,000-1500
Net purchases=108,500
3) Cost of Sales= beginning inventory + purchases - ending inventory
Cost of Sales=28,500+110000-30,000
Cost of Sales=108,500
4. Gross Profit = Revenue – Cost of Goods Sold
Gross Profit =220,000-108,500
Gross Profit =111,500
5. Selling and Administrative Expenses = 52,500
6. Net Income= Gross profit-selling and Administrative Expenses
Net Income=111,500-52,500
Net Income=59,000
Comments
Leave a comment