Prepare journal entries to record the following selected transactions that occurred during the company's operations: (4 marks)
1. On January 30, 2017, Candlestick, Inc. sells $100,000, five-year, 10 % bonds for 92.639% of face value.
2. Company sells $100,000, five-year, 10 % bonds for 108.111% of face value on July 1, 2017.
1.). Determine the cash received on bonds issuance = 100,000 x 92.639"\\%" = 92,639
Discount on bonds payable = 100,000 – 92,639 = 7,361
Determine Bond interest expense:
Bond interest = 100,000 "\\times" 10"\\%" = 10,000"\\times"5 years = 50,000
Total bonds value plus interest over 5 years = 100,000 + 50,000 = 150,000
Bonds interest expense = 150,000 – 92,639 = 57361
Amortized bonds interest expense for 5 years = "\\frac{57,361}{5}" = 11,472.20
Discount amortization = 11,472.20 - 10,000 = 1,472.20
Journal entries:
Dr. Cash 92,639
Dr. Discount on bonds payable 7,361
Cr. Bonds payable 100,000
(To record issue of 10"\\%", 5-year bonds at a discount)
Dr. Bonds interest expense 11,472.20
Cr. Discount on bonds payable 1,472.20
Cr. Cash 10,000
(To record periodic interest payments)
Dr. Bonds payable 100,000
Cr. Cash 100,000
(To record payment of bonds face value at maturity)
2.). Determine the cash received on bonds issuance = 100,000"\\times"108.111"\\%" = 108,111
Premium on bonds payable = 108,111 – 100,000 = 8,111
Determine Bond interest expense:
Bond interest = 100,000 "\\times"10"\\%" = 10,000"\\times"5 years = 50,000
Total bonds value plus interest over 5 years = 100,000 + 50,000 = 150,000
Bonds interest expense = 150,000 – 108,111 = 41,889
Amortized bonds interest expense for 5 years = "\\frac{41,889}{5} = 8,377.80"
Premium amortization = 10,000 – 8,377.80 = 1,622.20
Journal entries:
Dr. Cash 108,111
Cr. Premium on bonds payable 8,111
Cr. Bonds payable 100,000
(To record issue of 10%, 5-year bonds at a premium)
Dr. Bonds interest expense 8,377.80
Dr. Discount on bonds payable 1,622.20
Cr. Cash 10,000
(To record periodic interest payments)
Dr. Bonds payable 100,000
Cr. Cash 100,000
(To record payment of bonds face value at maturity)
Comments
Leave a comment