On January 1,2020, Jhona Co. acquired 25% interest in the ordinary shares of Eldon Inc. for ₱3,000,000 which reflected book value as of the date. The equipment has a remaining life of five years.
2020 2021
Net income ₱1,000,000 ₱1,500,000
Dividend declared 400,000 700,000
Questions:
Case No. 1: On January 3,2020 Jhona Company sold an equipment costing ₱600,000 to Eldon Company for ₱800,000.
1. Investment income 2020
2. Investment 2021
Case No. 2: On January 3,2020 Eldon Company sold an equipment costing ₱400,000 to Jhona Company in 2020.
3.Investment income in 2020
4. Investment income 2021
Solution:
Case No. 1:
1.). Investment income 2020:
Net income 2020 = 1,000,000
Share of net income = 1,000,000 "\\times" 25"\\%" = 250,000
Adjust for the equipment sale:
Profit from sale of equipment = 800,000 – 600,000 = 200,000
Share of profit from equipment sale = 200,000 "\\times" 25"\\%" = 50,000
Add to the share of net income = 250,000 + 50,000 = 300,000
Investment income in 2020 = 300,000
Investment income in 2021:
Net income 2021 = 1,500,000
Share of net income = 1,500,000 "\\times" 25"\\%" = 375,000
Investment income in 2021 = 375,000
Case No. 2:
1.). Investment income in 2020:
Net income 2020 = 1,000,000
Share of net income = 1,000,000 "\\times" 25"\\%" = 250,000
Adjust for the equipment sale:
Sale of equipment = 400,000
Share of profit from equipment sale = "\\frac{400,000}{5} \\times 25\\%" = 20,000
Deduct from the share of net income = 250,000 - 20,000 = 230,000
Investment income in 2020 = 230,000
Investment income in 2021:
Net income 2021 = 1,500,000
Share of net income = 1,500,000 "\\times" 25"\\%" = 375,000
Investment income in 2021 = 375,000
Comments
Leave a comment