We calculate the balance of payment
1 000 000-2 00 000=800 000
Installment plan for 5 years:
800 000/5=160 000
Сalculate the total loan debt:
Date Payment Interest Loan body Balance
01.03.2020 0 0 0 800 000.00
01.03.2021 184 779.84 40 000.00 144 779.84 655 220.16
01.03.2022 184 779.84 32 761.01 152 018.83 503 201.33
01.03.2023 184 779.84 25 160.07 159 619.77 343 581.56
01.03.2024 184 779.84 17 179.08 167 600.76 175 980.80
01.03.2025 184 779.84 8 799.04 175 980.80 0
Total 923 899.20 123 899.20 800 000.00 0
The financial manager must offer a loan
Total percentage: 923 899.20/800 000=1.1549 or 15.49%
In case of non-payment by installments there will be penalties
Comments
Leave a comment