It is assumed that, 10.5 years from now.
present value of future withdrawals as on 10.5 years
"=3,000\\times(\\frac{1-(1+0.5\\%)^{-114})}{0.5\\%})"
"=3,000\\times 86.73416\\\\=\\$260,202.5"
monthly payment
"=\\frac{260202.5-(150,000\\times(1+0.5\\%)^{66}-(10,000\\times(1+0.5\\%)^{126}))}{(\\frac{((1+0.5\\%)^{126}-1)}{0.5\\%}}"
"=\\frac{32,982.12}{174.9331}"
"=\\$188.5413" or
"=\\$188.54"
Therefore, the monthly payment is $188.54
Comments
Leave a comment