It is assumed that, 10.5 years from now.
present value of future withdrawals as on 10.5 years compounded monthly
period(12 months)= 10.5*12=126
Present value of future withdrawal as at 10. 5 years=3000 x ((1-(1 + 0.5%)114)/0.5%)
=3000/86.73416
=$260202.5
Monthly payment= (amount required at 10.5 years-future value of 150000-future value of 10000) /future value annuity (126.5%)
= (260202.5-150000*(1 + 0.5%)66 -10000*(1+0.5%)126) / (((1 + 0.5%)126-1) / 0.5%)
= 32982.12 / 174.9331
=$ 188.54
Monthly payment is $ 188.54
Comments
Leave a comment