Debt equity ratio = Debt/Equity = 0.25
Total assets = Debt + Equity = 0.25 + 1 = 1.25
Equity multiplier = Total assets/Equity = 1.25/1 = 1.25
Profit Margin = 5%
Total assets Turnover ratio = 1.20
ROE as per dupont model=Profitmargin∗Total assets turnover ∗ Equitymultiplier
=5% ∗1.20 ∗ 1.25
=7.5%
Growth rate = Retention ratio ∗ ROE
12% = Retention ratio ∗ 7.5%
Retention ratio =7.5%12%= 1.6
Dividend payout ratio = 1 − Retention ratio = 1 − 1.6 = −0.60
the dividend payout ratio will be 60%
Comments