Mortgage value(MV)= House price-Deposit Amount
A. MV= $326,000-$75, 000= $251,000
B. Value of monthly payment
T= 30 years
Tmonths=30×12=360months
Monthly payments=1.0075360−1251,000×0.75×1.075360 = $2019.6
C. Loan outstanding after making 20payments= 0.00752019.6×(1−1.0075−340)
Loan outstanding = $ 248,053.2
D. Principal repaid in the 21st payment
Principal = P340-P339
P339 =0.00752019.6×(1.1.0075−339
The principal paid in the 21st payment = $248,053.15 - $247,893.95
P21 = $ 159.20
Comments
Leave a comment