Present Value computation
This represents a constant annuity with payments at the end of the year. To compute the present value (PV), the period before the first payment of $10,000 and the period beginning of year 10 will be considered. Ideally, the computation of the PV represents one which involves computing the PV in different conditions.
PMT = $10,000
n = 20 years
J1 = 12 % p.a
First payment = $10,000 at end of 10 years
PV = PMT* (1 – 1/ (1+r)n)/r
PV (beginning of year 10) = ($10,000 / 12%) (1 – (1/(1+12%)20 )
PV = "(10,000 \/ 12) \\times (1 \u2013 (1\/1.12^{20}))"
PV = $10,000 / 12%)* (1 – 1/9.646293)
PV = $83,333.33)* (1 – 0.103667)
PV = $83,333.33 *0.896333
PV = $ 74,694.41
PV (year 0) = PV (beginning of year 10)/ (1+r)n-1
PV = "74,694.41 \/ (1+0.12)^9"
PV = 74,694.41 / 2.773079
PV = $ 26,935.55
Total present value (PV) = 74,694.41 + 26,935.55 =$ 101,629.96
Comments
Leave a comment