PMT = $10,000
n = 20 years
r = 12 % p.a
First payment = $10,000 at end of 10 years
PV = a/r (1 – 1/ (1+r)n)
PV (beginning of year 10) = $10,000 / 12% (1 – 1/ (1+12%)20 )
PV = ($10,000 / 12%)* (1 – 1/(1.12)20)
PV = ($10,000 / 12%)* (1 – 1/9.646293)
PV = ($10,000 / 12%)* (1 – 0.103667)
PV =Â Â 83,333.33 *0.896333
PV = Â $74,694.41
PV (year 0) = PV (beginning of year 10)/ (1+r)^9
PV = 74,694.41 / (1+0.12)^9
PV = 74,694.41 / 2.773079
PV =$26,935.55
Total present value (PV) = 74,694.41 + 26,935.55 =$ 101,629.96Â
Comments
Leave a comment