If the time starts at t0=0, first deposit will be made at the end of the first year, i.e at t1=1 year, second deposit - at t2=2 year, and so on until 16th deposit will be made at the end of 16th year at t16=16 years.
Deposit made at t1=1 year is equial to R 8000, deposit made at t2=2 will be 3% bigger i.e. 8000∗1.03 and so on, deposit made at t16=16 will be equial to 8000∗1.0315 .
We need to find future value of all deposits, i.e. the value that those deposits will have at t16=16 given interest rate on savings account and the fact that compounding is monthly.
Future value of first deposit will be:
8000∗(1+120.044)(16−1)∗12=8000∗(1+120.044)15∗12
Future value of the second deposit will be: 8000∗1.03∗(1+120.044)(16−2)∗12=8000∗1.03∗(1+120.044)14∗12
Future value of 15th deposit will be:
8000∗1.0314∗(1+120.044)(16−15)∗12=8000∗1.0314∗(1+120.044)12
Future value of the 16th deposit will be equial to its present value at t16=16
8000∗1.0315
Therefore future value of all deposits made (=growing annuity) will be the sum of mentioned above components:
8000∗(1+120.044)15∗12+8000∗1.03∗(1+120.044)14∗12+....++8000∗1.0314∗(1+120.044)12+8000∗1.0315==8000∗[(1+120.044)15∗12+1.03∗(1+120.044)14∗12+...+1.0314∗(1+120.044)12+1.0315]
In brackets we can see progression with following properties:
first item b1=1.0315 , ratio q=1.03(1+120.044)12 , number of elements n=16.
Its sum can be calculated by formula:b1∗q−1qn−1=1.0315∗1.03(1+120.044)12−11.0316(1+120.044)12∗16−1=(1+120.044)12−1.03(1+120.044)12∗16−1.0316≈27.8231
Which means that future value of growing annuity will be equial to 8000∗27.8231=222584.8
Comments