1.1Break-even point can be determined by the following methods in physical terms and in monetary terms.
natural
Fixed costs + Marginal revenue per unit
where the marginal income per unit is the difference between price and variable costs per unit of product
monetary value
Fixed expenses + Margin income ratio
where the marginal income ratio is the ratio of marginal income per unit to the price
FC=282 000+150 000=432 000
"VC=270+180+90+0.1\\times(3000\\times900)=540+270 000=270540"
"VC unit=\\frac{270540}{3000}=90.18"
"break-even quantity=\\frac{FC}{P-VCunit}={432 000}{900-90.18}=533.45"
1.2
"marginal income ratio=\\frac{809.82}{900}=0.8998"
"TS=\\frac{FC+TP}{Cm Ratio}=\\frac{432 000+600 000}{0.8998}=1 146 921.54"
1.3
after change:
"Profit=3300\\times860-(282000+174 000+540+283 800)=2 838 000-740340=2 097660"
more profit after more changes, therefore we accept the offer of the manager
before change:
"Profit=3000\\times900-(282000+150 000+540 000+270 000)=2 700 000-702 540=1 997 460"
Comments
Leave a comment