1.1Break-even point can be determined by the following methods in physical terms and in monetary terms.
natural
Fixed costs + Marginal revenue per unit
where the marginal income per unit is the difference between price and variable costs per unit of product
monetary value
Fixed expenses + Margin income ratio
where the marginal income ratio is the ratio of marginal income per unit to the price
FC=282 000+150 000=432 000
VC=270+180+90+0.1×(3000×900)=540+270000=270540
VCunit=3000270540=90.18
break−evenquantity=P−VCunitFC=432000900−90.18=533.45
1.2
marginalincomeratio=900809.82=0.8998
TS=CmRatioFC+TP=0.8998432000+600000=1146921.54
1.3
after change:
Profit=3300×860−(282000+174000+540+283800)=2838000−740340=2097660
more profit after more changes, therefore we accept the offer of the manager
before change:
Profit=3000×900−(282000+150000+540000+270000)=2700000−702540=1997460
Comments