a) Сalculate coupon income for the following months:
"K=N\\times\\frac{q}{100}\\times\\frac{T}{B}"
N - nominal
q - current coupon rate (in percent per annum)
T - the number of days from the start of the coupon period to the current date
B - calculation base (730 days).
we clean the nominal at the inflation rate:
July 2013= 116.7
"100 000\\times1.167=116 700"
"Kj2013=N\\times\\frac{q}{100}\\times\\frac{T}{B}=116700\\times\\frac{3}{100}\\times\\frac{181}{730}=868.05"
January 2014 - 120.1
"100 000\\times1.201=120100"
"Kj2014=N\\times\\frac{q}{100}\\times\\frac{T}{B}=120100\\times\\frac{3}{100}\\times\\frac{365}{730}=1801.5"
July 2014 - 124.2
"100 000\\times1.242=124200"
"Kj2014=N\\times\\frac{q}{100}\\times\\frac{T}{B}=124200\\times\\frac{3}{100}\\times\\frac{546}{730}=2786.84"
Cash flow:
"P=N\\times0.96=100 000*0.96=96 000" The issue price
Cash flow
July 2013= 116 700+868.05-96 000=21 568.05
January 2014 = 120 100+1 801.05-96 000=25 901.05
July 2014 = 124 200+2786.84-96 000=30 986.84
b)The investor’s effective yield:
"r=\\frac{\\frac{(N-P)+C}{n}}{\\frac{N+P}{n}}=\\frac{\\frac{(124 200-96 000)+5456.39}{3}}{\\frac{124 200+96000}{3}}=0.1528=15.28%"
Comments
Leave a comment