NPV(8%) = -100,000 + 6,000/1.08 + 6,000/1.08^2 + 6,000/1.08^3 + 6,000/1.08^4 + 6,000/1.08^5 + 120,000/1.08^6 = -423.38.
NPV(9%) = -100,000 + 6,000/1.09 + 6,000/1.09^2 + 6,000/1.09^3 + 6,000/1.09^4 + 6,000/1.09^5 + 120,000/1.09^6 = -5110.01.
NPV(10%) = -100,000 + 6,000/1.1 + 6,000/1.1^2 + 6,000/1.1^3 + 6,000/1.1^4 + 6,000/1.1^5 + 120,000/1.1^6 = -9518.41.
NPV(12%) = -100,000 + 6,000/1.12 + 6,000/1.12^2 + 6,000/1.12^3 + 6,000/1.12^4 + 6,000/1.12^5 + 120,000/1.12^6 = -17,575.61.
So, Abe should not buy the property at each of the discount rates.
Comments
Leave a comment