THE BOATYARD LIMITED
DRAFT TRIAL BALANCE AT 31 DECEMBER 20X6
Debit
Credit
Ordinary share capital
2,000,000
Retained earnings
1,592,500
Land: Cost
5,000,000
Office equipment: Cost
1,100,000
Office equipment: Accumulated depreciation
550,000
Motor Vehicles: Cost
2,000,000
Motor Vehicle: Accumulated depreciation
800,000
Accounts receivable
675,000
Inventory
2,225,000
Cash and Bank
1,477,500
Borrowings
5,600,000
Accounts payable
760,000
Sales
9,125,000
Cost of Sales
5,475,000
Salaries expense
905,000
Bad debts expense
62,500
Marketing Expense
100,000
Depreciation: Motor vehicles
400,000
Depreciation: Office equipment
275,000
Repairs and maintenance
30,000
Travel expense
82,500
Comments
Leave a comment