KSU Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it possible for the company to bid on jobs that it currently isn't equipped to do. Estimates regarding each machine are provided below.
Machine A,Machine B
Original cost $106,000 $ 175,000
Estimated life 8 years 8 years
Salvage value$3,000 -0-
Estimated annual cash inflows $30,000 $45,000
Estimated annual cash outflows $10,000 $15,000
(A) Calculate the following for each machine. (i). Net present value assuming a 9% discount rate. (ii). Profitability index(B) Which machine should be purchased? Why?
A)
i) "NPV_A=-106000+(30000-10000)*\\frac{\\frac{1}{1.09}*(1-\\frac{1}{1.09}^8)}{1-\\frac{1}{1.09}}+\\frac{3000}{1.09^8}=6201.98"
"NPV_B=-175000+(45000-15000)*\\frac{\\frac{1}{1.09}*(1-\\frac{1}{1.09}^8)}{1-\\frac{1}{1.09}}=-8955.43"
ii) "PI_A=1+\\frac{6201.98}{106000}=1.059"
"PI_B=1+\\frac{-8955.43}{175000}=0.949"
B) I will choose machine A because its NPV is positive and the profit index is greater than 1.
Comments
Leave a comment