You have just been hired a consultant to help a firm to decide which of the three option to take to maximize the value of the firm over the next three years. The following table shows year end profits for each option. Interest rate are expected to be stable at 8 percent over the next three years.
Option A:
Year 1 year 2 year 3
$70,000 $80,000 $90,000
Option B:
Year 1 Year 2 year 3
$50,000 $90,000 $100,000
Option C:
Year 1 year 2 year 3
$30,000 $100,000 $115,000
a. Discuss the difference in the profits associated with each option
b. Which option has the greatest present value? Show computation
Solution:
PV = "\\sum \\frac{FV}{(1 + r)^{t} }"
r = 8%
t = 3 years
Option A:
PV = "\\frac{70,000}{(1 + 0.08)^{1} } + \\frac{80,000}{(1 + 0.08)^{2} } + \\frac{90,000}{(1 + 0.08)^{3} }"
= 75,600 + 93,312 + 113,374.08 = 282,286.08
PV = 282,286.08
Option B:
PV = "\\frac{50,000}{(1 + 0.08)^{1} } + \\frac{90,000}{(1 + 0.08)^{2} } + \\frac{100,000}{(1 + 0.08)^{3} }"
= 54,000 + 97,200 + 179,712 = 330,912
PV = 330,912
Option C:
PV = "\\frac{30,000}{(1 + 0.08)^{1} } + \\frac{100,000}{(1 + 0.08)^{2} } + \\frac{115,000}{(1 + 0.08)^{3} }"
= 32,400 + 116,640 + 114,866.88 = 293,906.88
PV = 293,906.88
b.). Option B has the greatest present value.
Comments
Leave a comment