Question #41890

Texas Wildcatters Inc. (TWI) is in the business of finding and developing oil properties, and then selling the successful ones to major oil refining companies. TWI is now considering a new potential field, and its geologists have developed the following data, in thousands of dollars.
t = 0. A $400 feasibility study would be conducted at t = 0. The results of this study would determine if the company should commence drilling operations or make no further investment and abandon the project.t = 1. If the feasibility study indicates good potential, the firm would spend $1,000 at t = 1 to drill exploratory wells. The best estimate is that there is an 80% probability that the exploratory wells would indicate good potential and thus that further work would be done, and a 20% probability that the outlook would look bad and the project would be abandoned.t = 2. If the exploratory wells test positive, TWI would go ahead and spend $10,000 to obtain an accurate estimate of the amount of oil in the field at at t

Expert's answer

Answer on Question #41890, Economics, Finance

t = 0. A $400 feasibility study would be conducted at t = 0

t = 1, $1,000 cost, 80% probability

t = 2, $10,000 cost, 60% probability

t = 3, $25,000 inflow, 50% probability, $10,000 inflow with 50% probability, 20% cost of capital is used. Net present value (NPV) of a time series of cash flows, both incoming and outgoing, is defined as the sum of the present values (PVs) of the individual cash flows of the same entity. In the case when all future cash flows are incoming (such as coupons and principal of a bond) and the only outflow of cash is the purchase price, the NPV is simply the PV of future cash flows minus the purchase price (which is its own PV). NPV is a central tool in discounted cash flow (DCF) analysis and is a standard method for using the time value of money to appraise long-term projects. Used for capital budgeting and widely used throughout economics, finance, and accounting, it measures the excess or shortfall of cash flows, in present value terms, above the cost of funds.


NPV(i,N)=t=0NRt(1+i)t\mathrm{NPV}(i, N) = \sum_{t=0}^{N} \frac{R_t}{(1 + i)^t}


NPV = -400-1000/1.2-0.8*10000/1.2^2+0.8*0.6*(0.5*25000/1.2^3+0.5*10000/1.2^3)/2 = -4358.33


Need a fast expert's response?

Submit order

and get a quick answer at the best price

for any assignment or question with DETAILED EXPLANATIONS!

LATEST TUTORIALS
APPROVED BY CLIENTS