Kinkead Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be −$10 million, but its FCF at t = 2 will be $20 million. After Year 2, FCF is expected to grow at a constant rate of 4% forever. If the weighted average cost of capital is 14%, what is the firm's value of operations, in millions?
EXPLANATION;- Free cash flow FCF 1 = -$10 million
t = 1
Free cash flow FCF 2= $20 million
t = 2
FCF grow rate = 4%
average cost of capital = 14%
Now to find out
what is the firm's value of operations,
SOLUTION -
first we get here firm value in year 2 that is express as
firm value in year 2 = expected FCF in 3 ÷ (cost of capital - growth) .........1
put here value
firm value in year 2 = "\\frac{20*(1+0.04)}{0.14-0.04}"
firm value in year 2 = 208 million
and
firm value of operation this year will be as
firm value = discounted value in year 2 + discounted FCF1 and FCF2 .............2
firm value = "\\frac{208}{(1+0.14)^2}+\\frac{20}{(1+0.14)^2}+\\frac{-10}{(1+0.14)}"
firm value = 166.67 = 167 million
Comments
Leave a comment