The model is as follows:
Z= 1.2 (X1) + 1.4 (X2) +3.3(X3) + 0.6 (X4) + 1.0 (X5)
Where,
X1= Net working capital/ Total assets
X2= Retained earnings/ Total assets
X3= EBIT/ Total assets
X4= Market value of equity/ Book value of total liabilities
X5= Sales/ Total sales
Z> 2.9 - zone of financial stability ("green" zone).
1.8 <Z <2.9 — the zone of uncertainty (the “gray” zone).
Z <1.8 - zone of financial risk (“red” zone).
X1 = 0,2, X2 = 0, X3 = 0,2, X4 = 0,1, X5 = 2,0
"Z=1.2\\times 0.2+1.4\\times 0+3.3\\times 0.2+0.6\\times 0.1+1.0\\times 2=0.24+0+0.66+0.06+2=2.96"
potential borrowing firm is in zone of financial stability ("green" zone).
Comments
Leave a comment