NPV=−32,561+22,000−12,6001+0.08+22,700−13,6001.082+23,400−14,6001.083+24,100−15,6001.084+24,800−16,6001.085+25,500−17,6001.086+26,200+2,500−18,6001.087=13,630.34.NPV = -32,561 + \frac{22,000 - 12,600}{1 + 0.08} + \frac{22,700 - 13,600}{1.08^2} + \frac{23,400 - 14,600}{1.08^3} + \frac{24,100 - 15,600}{1.08^4} + \frac{24,800 - 16,600}{1.08^5} + \frac{25,500 - 17,600}{1.08^6} + \frac{26,200 + 2,500 - 18,600}{1.08^7} = 13,630.34.NPV=−32,561+1+0.0822,000−12,600+1.08222,700−13,600+1.08323,400−14,600+1.08424,100−15,600+1.08524,800−16,600+1.08625,500−17,600+1.08726,200+2,500−18,600=13,630.34.
Need a fast expert's response?
and get a quick answer at the best price
for any assignment or question with DETAILED EXPLANATIONS!
Comments
Leave a comment