Prepare a cash budget for three months ending on 30th June, 2012 :
Month Sales Materials Wages Overheads
February 14,000 9,600 3,000 1,700
March 15,000 9,000 3,000 1,900
April 16,000 9,200 3,200 2,000
May 17,000 10,000 3,600 2,200
June 18,000 10,400 4,000 2,300
a Credit terms are:
Sales and debtors –10% of sales are on cash, 50% of credit sales are collected in the next month and the balance in the following month:
Creditors Materials 2 months Wages ¼ month Overhead ½ Month
b Cash and bank balance on 1st April, 2012 is expected to be 6000
c Other relevant information are:
1 Plant and Machinery will be installed in February 2012 at a cost of 96000. The monthly installments of 2000 is payable from April onwards
2 Dividend @ 5% on Preference Share Capital of 200000 will be paid on 1st June
3 Advance money is to be received from sale of vehicle of 9000 in June
4 Dividends from investments amounting to 1,000 are expected to be recieved in June
5 Income tax(advance) to be paid in June is 2000
1
Expert's answer
2012-07-03T08:04:59-0400
Unfortunately, your question requires a lot of work and cannot be done for free. Submit it with all requirements as an assignment to our control panel and we'll assist you.
Numbers and figures are an essential part of our world, necessary for almost everything we do every day. As important…
APPROVED BY CLIENTS
"assignmentexpert.com" is professional group of people in Math subjects! They did assignments in very high level of mathematical modelling in the best quality. Thanks a lot
Comments
Leave a comment